| | | | | | | | | | | |
|
SDMB League 10-10-2020 Financial Report | | |
Rank | Team | Payroll | 1 | Seattle Monarchs | $110,813,000 | 2 | Ohio Buckeyes | $107,469,488 | 3 | Maui Mashers | $107,206,900 | 4 | Hickory Huskers | $102,463,440 | 5 | Shackamaxon Lenape | $101,686,940 | 6 | Saskatoon Amigos | $95,422,080 | 7 | Danville Dans | $94,979,880 | 8 | Monck's Corner Monks | $86,900,916 | 9 | Cleveland Steamers | $76,916,964 | 10 | Brooklyn Wolves | $60,206,708 | 11 | Houston Armadillos | $51,419,150 | 12 | New York Gothams | $42,575,944 |
| Rank | Team | Attendance | 1 | Maui Mashers | 3,702,511 | 2 | Seattle Monarchs | 3,659,299 | 3 | Ohio Buckeyes | 3,597,735 | 4 | Saskatoon Amigos | 3,383,154 | 5 | Hickory Huskers | 3,061,613 | 6 | Houston Armadillos | 2,843,232 | 7 | Monck's Corner Monks | 2,823,874 | 8 | Shackamaxon Lenape | 2,503,645 | 9 | Cleveland Steamers | 1,987,049 | 10 | Brooklyn Wolves | 1,974,251 | 11 | New York Gothams | 1,594,377 | 12 | Danville Dans | 726,504 |
| Rank | Team | Gate Revenue | 1 | Maui Mashers | $38,925,001 | 2 | Seattle Monarchs | $37,939,873 | 3 | Saskatoon Amigos | $34,050,855 | 4 | Monck's Corner Monks | $32,467,183 | 5 | Hickory Huskers | $31,574,385 | 6 | Ohio Buckeyes | $31,400,218 | 7 | Brooklyn Wolves | $26,838,828 | 8 | Shackamaxon Lenape | $25,537,449 | 9 | Houston Armadillos | $21,556,519 | 10 | Cleveland Steamers | $19,820,826 | 11 | New York Gothams | $15,865,608 | 12 | Danville Dans | $10,549,871 |
|
|
Rank | Team | Media Revenue | 1 | Seattle Monarchs | $70,000,000 | 2 | Shackamaxon Lenape | $64,000,000 | 3 | Monck's Corner Monks | $64,000,000 | 4 | Houston Armadillos | $64,000,000 | 5 | Brooklyn Wolves | $64,000,000 | 6 | Saskatoon Amigos | $64,000,000 | 7 | Ohio Buckeyes | $64,000,000 | 8 | Danville Dans | $64,000,000 | 9 | Maui Mashers | $58,000,000 | 10 | Hickory Huskers | $52,000,000 | 11 | New York Gothams | $46,000,000 | 12 | Cleveland Steamers | $46,000,000 |
| Rank | Team | Merchandising | 1 | Seattle Monarchs | $23,156,771 | 2 | Saskatoon Amigos | $19,550,794 | 3 | Maui Mashers | $19,391,172 | 4 | Ohio Buckeyes | $18,348,450 | 5 | Monck's Corner Monks | $17,548,002 | 6 | Shackamaxon Lenape | $14,119,013 | 7 | Hickory Huskers | $13,348,406 | 8 | Houston Armadillos | $8,731,471 | 9 | Brooklyn Wolves | $8,269,480 | 10 | Cleveland Steamers | $7,367,880 | 11 | New York Gothams | $5,009,044 | 12 | Danville Dans | $1,580,179 |
| Rank | Team | Current Budget | 1 | Seattle Monarchs | $132,289,954 | 2 | Monck's Corner Monks | $119,098,331 | 3 | Saskatoon Amigos | $109,921,286 | 4 | Shackamaxon Lenape | $104,616,477 | 5 | Maui Mashers | $98,454,842 | 6 | Ohio Buckeyes | $95,828,914 | 7 | Brooklyn Wolves | $95,792,117 | 8 | Hickory Huskers | $94,361,330 | 9 | Houston Armadillos | $83,775,040 | 10 | Cleveland Steamers | $79,498,564 | 11 | Danville Dans | $74,954,360 | 12 | New York Gothams | $68,514,922 |
|
|
Rank | Player | Team | Salary | | 1 | David Kerry | Monck's Corner | $25,510,000 | | 2 | John Grondin | Shackamaxon | $25,360,000 | | 3 | Brian Frison | Danville | $22,060,000 | | 4 | Herman Gossard | Cleveland | $21,643,000 | | 5 | Gregorio Marzano | Saskatoon | $21,390,000 | | 6 | Patrick Valdes | Monck's Corner | $19,500,000 | | 7 | Ronald Placencia | Seattle | $19,450,000 | | 8 | Ronald Quijada | Cleveland | $19,000,000 | | 9 | John Hukill | Seattle | $18,500,000 | | 10 | George Labarre | Hickory | $18,500,000 | | 11 | Christopher Hester | Seattle | $17,000,000 | | 12 | Thomas Brasfield | Danville | $16,870,000 | | 13 | James Turner | Hickory | $16,430,000 | | 14 | Junior Cuomo | Shackamaxon | $15,900,000 | | 15 | Dong Lutz | Maui | $15,500,000 | | 16 | Christopher Moss | Ohio | $15,400,000 | | 17 | Thomas Geter | Danville | $15,050,000 | | 18 | Ricky Peppers | Shackamaxon | $15,000,000 | | 19 | Fernando Estrada | Ohio | $14,400,000 | | 20 | Ronald Adorno | Saskatoon | $14,170,000 | | 21 | Paul Shunk | Hickory | $13,500,000 | | 22 | John Okane | Hickory | $13,090,000 | | 23 | Kyle Fike | Maui | $12,670,000 | | 24 | Dennis Durand | Brooklyn | $12,500,000 | | 25 | Juan Villatoro | Maui | $12,500,000 | | |
Brooklyn Wolves 10-10-2020 Team Financial Report | |
General Information | Team Focus | Neutral | Staff Payroll | $7,625,003 | Player Payroll | $52,581,705 | Current Budget | $95,792,117 | Projected Balance | $32,113,765 | | | Average Player Salary | $1,643,178 | League Average Salary | $2,352,959 | Highest Paid Players: | | 1) Dennis Durand | $12,500,000 | 2) Allen Rueter | $12,000,000 | 3) Pio Ramirez | $7,300,000 | 4) Joseph Bevers | $5,510,000 | 5) Jeff Wardlaw | $2,000,000 |
| Current Financial Overview | Attendance | 1,974,251 | Attendance per Game | 24,373 | | | Gate Revenue | $26,838,828 | Playoff Revenue | $0 | Media Revenue | $64,000,000 | Merchandising Revenue | $8,269,480 | Revenue Sharing | $0 | CASH | $-9,258,974 | | | Player Expenses | $52,503,561 | Staff Expenses | $7,174,791 | | | BALANCE | $26,170,982 |
| Last Season Overview | Attendance | 1,544,511 | Attendance per Game | 19,068 | | | Gate Revenue | $22,816,102 | Playoff Revenue | $0 | Media Revenue | $64,000,000 | Merchandising Revenue | $6,302,711 | Revenue Sharing | $0 | CASH | $-5,166,020 | | | Player Expenses | $86,184,830 | Staff Expenses | $7,026,937 | | | BALANCE | $-9,258,974 |
| |
Cleveland Steamers 10-10-2020 Team Financial Report | |
General Information | Team Focus | Neutral | Staff Payroll | $5,370,000 | Player Payroll | $71,546,964 | Current Budget | $79,498,564 | Projected Balance | $523,977 | | | Average Player Salary | $1,882,815 | League Average Salary | $2,352,959 | Highest Paid Players: | | 1) Herman Gossard | $21,643,000 | 2) Ronald Quijada | $19,000,000 | 3) Monte Goss | $8,000,000 | 4) Hidekazu Iwasaki | $6,750,000 | 5) Arnold Pough | $2,152,800 |
| Current Financial Overview | Attendance | 1,987,049 | Attendance per Game | 24,531 | | | Gate Revenue | $19,820,826 | Playoff Revenue | $0 | Media Revenue | $46,000,000 | Merchandising Revenue | $7,367,880 | Revenue Sharing | $0 | CASH | $-11,529,492 | | | Player Expenses | $70,424,432 | Staff Expenses | $7,550,155 | | | BALANCE | $-17,315,373 |
| Last Season Overview | Attendance | 2,062,921 | Attendance per Game | 25,468 | | | Gate Revenue | $20,371,323 | Playoff Revenue | $0 | Media Revenue | $46,000,000 | Merchandising Revenue | $7,891,578 | Revenue Sharing | $0 | CASH | $3,464,870 | | | Player Expenses | $77,152,362 | Staff Expenses | $5,104,901 | | | BALANCE | $-11,529,492 |
| |
Danville Dans 10-10-2020 Team Financial Report | |
General Information | Team Focus | Rebuilding | Staff Payroll | $4,060,000 | Player Payroll | $90,919,880 | Current Budget | $74,954,360 | Projected Balance | $-27,018,486 | | | Average Player Salary | $2,525,552 | League Average Salary | $2,352,959 | Highest Paid Players: | | 1) Brian Frison | $22,060,000 | 2) Thomas Brasfield | $16,870,000 | 3) Thomas Geter | $15,050,000 | 4) Joseph Macaluso | $7,000,000 | 5) Dale Beene | $6,800,000 |
| Current Financial Overview | Attendance | 726,504 | Attendance per Game | 8,969 | | | Gate Revenue | $10,549,871 | Playoff Revenue | $0 | Media Revenue | $64,000,000 | Merchandising Revenue | $1,580,179 | Revenue Sharing | $0 | CASH | $25,000,000 | | | Player Expenses | $95,408,555 | Staff Expenses | $5,564,291 | | | BALANCE | $-842,796 |
| Last Season Overview | Attendance | 635,536 | Attendance per Game | 7,846 | | | Gate Revenue | $9,291,423 | Playoff Revenue | $0 | Media Revenue | $64,000,000 | Merchandising Revenue | $1,261,330 | Revenue Sharing | $0 | CASH | $25,000,000 | | | Player Expenses | $57,146,664 | Staff Expenses | $3,307,602 | | | BALANCE | $37,098,487 |
| |
Hickory Huskers 10-10-2020 Team Financial Report | |
General Information | Team Focus | Win Now! | Staff Payroll | $3,600,000 | Player Payroll | $98,863,440 | Current Budget | $94,361,330 | Projected Balance | $-9,671,951 | | | Average Player Salary | $2,995,862 | League Average Salary | $2,352,959 | Highest Paid Players: | | 1) George Labarre | $18,500,000 | 2) James Turner | $16,430,000 | 3) Paul Shunk | $13,500,000 | 4) John Okane | $13,090,000 | 5) Alberto Granado | $12,000,000 |
| Current Financial Overview | Attendance | 3,061,613 | Attendance per Game | 37,798 | | | Gate Revenue | $31,574,385 | Playoff Revenue | $1,003,631 | Media Revenue | $52,000,000 | Merchandising Revenue | $13,348,406 | Revenue Sharing | $0 | CASH | $13,450,725 | | | Player Expenses | $98,249,115 | Staff Expenses | $4,784,166 | | | BALANCE | $7,343,866 |
| Last Season Overview | Attendance | 3,279,002 | Attendance per Game | 40,482 | | | Gate Revenue | $32,142,251 | Playoff Revenue | $1,609,714 | Media Revenue | $52,000,000 | Merchandising Revenue | $14,384,516 | Revenue Sharing | $0 | CASH | $22,087,830 | | | Player Expenses | $104,948,465 | Staff Expenses | $4,825,121 | | | BALANCE | $11,450,725 |
| |
Houston Armadillos 10-10-2020 Team Financial Report | |
General Information | Team Focus | Rebuilding | Staff Payroll | $5,385,250 | Player Payroll | $46,033,900 | Current Budget | $83,775,040 | Projected Balance | $30,757,940 | | | Average Player Salary | $1,150,848 | League Average Salary | $2,352,959 | Highest Paid Players: | | 1) Isaac Diehl | $10,980,000 | 2) Hal Pires | $5,670,000 | 3) Andrés Velasco | $5,332,800 | 4) Jorge Clemente | $4,212,000 | 5) Rico Padua | $3,493,000 |
| Current Financial Overview | Attendance | 2,843,232 | Attendance per Game | 35,102 | | | Gate Revenue | $21,556,519 | Playoff Revenue | $0 | Media Revenue | $64,000,000 | Merchandising Revenue | $8,731,471 | Revenue Sharing | $0 | CASH | $25,000,000 | | | Player Expenses | $43,828,330 | Staff Expenses | $5,938,770 | | | BALANCE | $66,270,890 |
| Last Season Overview | Attendance | 1,940,955 | Attendance per Game | 23,962 | | | Gate Revenue | $15,882,071 | Playoff Revenue | $0 | Media Revenue | $64,000,000 | Merchandising Revenue | $5,563,396 | Revenue Sharing | $0 | CASH | $25,000,000 | | | Player Expenses | $44,593,220 | Staff Expenses | $5,070,276 | | | BALANCE | $57,531,971 |
| |
Maui Mashers 10-10-2020 Team Financial Report | |
General Information | Team Focus | Win Now! | Staff Payroll | $6,495,000 | Player Payroll | $100,711,900 | Current Budget | $98,454,842 | Projected Balance | $-5,538,523 | | | Average Player Salary | $2,962,115 | League Average Salary | $2,352,959 | Highest Paid Players: | | 1) Dong Lutz | $15,500,000 | 2) Kyle Fike | $12,670,000 | 3) Juan Villatoro | $12,500,000 | 4) Octavio Cabrales | $11,660,000 | 5) William Lawrence | $8,000,000 |
| Current Financial Overview | Attendance | 3,702,511 | Attendance per Game | 45,710 | | | Gate Revenue | $38,925,001 | Playoff Revenue | $3,358,595 | Media Revenue | $58,000,000 | Merchandising Revenue | $19,391,172 | Revenue Sharing | $0 | CASH | $25,000,000 | | | Player Expenses | $95,523,967 | Staff Expenses | $6,469,398 | | | BALANCE | $40,681,403 |
| Last Season Overview | Attendance | 3,687,078 | Attendance per Game | 45,519 | | | Gate Revenue | $35,171,075 | Playoff Revenue | $2,338,758 | Media Revenue | $52,000,000 | Merchandising Revenue | $19,494,962 | Revenue Sharing | $0 | CASH | $22,000,000 | | | Player Expenses | $71,597,826 | Staff Expenses | $6,085,503 | | | BALANCE | $43,321,466 |
| |
Monck's Corner Monks 10-10-2020 Team Financial Report | |
General Information | Team Focus | Neutral | Staff Payroll | $7,075,000 | Player Payroll | $79,825,916 | Current Budget | $119,098,331 | Projected Balance | $30,309,224 | | | Average Player Salary | $2,752,618 | League Average Salary | $2,352,959 | Highest Paid Players: | | 1) David Kerry | $25,510,000 | 2) Patrick Valdes | $19,500,000 | 3) Timothy Palacio | $11,300,000 | 4) Daniel Burdine | $4,750,000 | 5) Kenneth Lea | $4,320,000 |
| Current Financial Overview | Attendance | 2,823,874 | Attendance per Game | 34,863 | | | Gate Revenue | $32,467,183 | Playoff Revenue | $0 | Media Revenue | $64,000,000 | Merchandising Revenue | $17,548,002 | Revenue Sharing | $0 | CASH | $-2,720,103 | | | Player Expenses | $79,812,994 | Staff Expenses | $7,976,113 | | | BALANCE | $22,505,975 |
| Last Season Overview | Attendance | 2,956,807 | Attendance per Game | 36,504 | | | Gate Revenue | $33,223,231 | Playoff Revenue | $0 | Media Revenue | $64,000,000 | Merchandising Revenue | $19,234,794 | Revenue Sharing | $0 | CASH | $8,973,896 | | | Player Expenses | $119,137,200 | Staff Expenses | $8,014,824 | | | BALANCE | $-2,720,103 |
| |
New York Gothams 10-10-2020 Team Financial Report | |
General Information | Team Focus | Rebuilding | Staff Payroll | $4,197,000 | Player Payroll | $38,378,944 | Current Budget | $68,514,922 | Projected Balance | $10,042,913 | | | Average Player Salary | $1,037,269 | League Average Salary | $2,352,959 | Highest Paid Players: | | 1) Dario Lopez | $10,340,000 | 2) Richard Bilbrey | $3,570,000 | 3) Brad Buckley | $3,430,000 | 4) Lonnie Machen | $3,030,000 | 5) Luis Jeon | $3,000,000 |
| Current Financial Overview | Attendance | 1,594,377 | Attendance per Game | 19,684 | | | Gate Revenue | $15,865,608 | Playoff Revenue | $0 | Media Revenue | $46,000,000 | Merchandising Revenue | $5,009,044 | Revenue Sharing | $0 | CASH | $-4,182,217 | | | Player Expenses | $44,621,329 | Staff Expenses | $3,850,680 | | | BALANCE | $4,220,426 |
| Last Season Overview | Attendance | 1,200,464 | Attendance per Game | 14,821 | | | Gate Revenue | $13,034,080 | Playoff Revenue | $0 | Media Revenue | $46,000,000 | Merchandising Revenue | $3,825,461 | Revenue Sharing | $0 | CASH | $3,740,437 | | | Player Expenses | $56,266,113 | Staff Expenses | $4,516,082 | | | BALANCE | $-4,182,217 |
| |
Ohio Buckeyes 10-10-2020 Team Financial Report | |
General Information | Team Focus | Win Now! | Staff Payroll | $3,910,000 | Player Payroll | $103,559,488 | Current Budget | $95,828,914 | Projected Balance | $-11,011,137 | | | Average Player Salary | $2,655,371 | League Average Salary | $2,352,959 | Highest Paid Players: | | 1) Christopher Moss | $15,400,000 | 2) Fernando Estrada | $14,400,000 | 3) Timothy Vallejo | $8,310,000 | 4) Harold Beeks | $8,300,000 | 5) James Cropper | $8,210,000 |
| Current Financial Overview | Attendance | 3,597,735 | Attendance per Game | 44,416 | | | Gate Revenue | $31,400,218 | Playoff Revenue | $0 | Media Revenue | $64,000,000 | Merchandising Revenue | $18,348,450 | Revenue Sharing | $0 | CASH | $25,000,000 | | | Player Expenses | $102,011,342 | Staff Expenses | $3,828,709 | | | BALANCE | $31,908,617 |
| Last Season Overview | Attendance | 2,269,241 | Attendance per Game | 28,015 | | | Gate Revenue | $21,409,425 | Playoff Revenue | $0 | Media Revenue | $64,000,000 | Merchandising Revenue | $8,949,473 | Revenue Sharing | $0 | CASH | $19,802,418 | | | Player Expenses | $57,375,279 | Staff Expenses | $3,777,908 | | | BALANCE | $52,008,129 |
| |
Saskatoon Amigos 10-10-2020 Team Financial Report | |
General Information | Team Focus | Win Now! | Staff Payroll | $5,900,000 | Player Payroll | $89,522,080 | Current Budget | $109,921,286 | Projected Balance | $13,373,066 | | | Average Player Salary | $3,315,633 | League Average Salary | $2,352,959 | Highest Paid Players: | | 1) Gregorio Marzano | $21,390,000 | 2) Ronald Adorno | $14,170,000 | 3) Rufus Murry | $12,480,000 | 4) Jeffrey Shuttleworth | $9,470,000 | 5) Eric Thomas | $5,140,000 |
| Current Financial Overview | Attendance | 3,383,154 | Attendance per Game | 41,767 | | | Gate Revenue | $34,050,855 | Playoff Revenue | $1,109,185 | Media Revenue | $64,000,000 | Merchandising Revenue | $19,550,794 | Revenue Sharing | $0 | CASH | $7,074,348 | | | Player Expenses | $89,222,148 | Staff Expenses | $6,326,072 | | | BALANCE | $29,236,962 |
| Last Season Overview | Attendance | 2,739,226 | Attendance per Game | 33,818 | | | Gate Revenue | $28,012,972 | Playoff Revenue | $929,401 | Media Revenue | $64,000,000 | Merchandising Revenue | $14,265,833 | Revenue Sharing | $0 | CASH | $25,000,000 | | | Player Expenses | $118,003,778 | Staff Expenses | $6,130,080 | | | BALANCE | $7,074,348 |
| |
Seattle Monarchs 10-10-2020 Team Financial Report | |
General Information | Team Focus | Win Now! | Staff Payroll | $7,375,000 | Player Payroll | $103,438,000 | Current Budget | $132,289,954 | Projected Balance | $13,831,219 | | | Average Player Salary | $3,042,294 | League Average Salary | $2,352,959 | Highest Paid Players: | | 1) Ronald Placencia | $19,450,000 | 2) John Hukill | $18,500,000 | 3) Christopher Hester | $17,000,000 | 4) Pedro Ramos | $12,000,000 | 5) Tyler Thomas | $9,000,000 |
| Current Financial Overview | Attendance | 3,659,299 | Attendance per Game | 45,177 | | | Gate Revenue | $37,939,873 | Playoff Revenue | $2,952,891 | Media Revenue | $70,000,000 | Merchandising Revenue | $23,156,771 | Revenue Sharing | $0 | CASH | $18,479,316 | | | Player Expenses | $100,709,381 | Staff Expenses | $7,749,354 | | | BALANCE | $34,070,116 |
| Last Season Overview | Attendance | 3,762,649 | Attendance per Game | 46,452 | | | Gate Revenue | $35,392,761 | Playoff Revenue | $3,461,216 | Media Revenue | $70,000,000 | Merchandising Revenue | $23,534,257 | Revenue Sharing | $0 | CASH | $24,999,999 | | | Player Expenses | $120,584,113 | Staff Expenses | $6,824,804 | | | BALANCE | $20,479,316 |
| |
Shackamaxon Lenape 10-10-2020 Team Financial Report | |
General Information | Team Focus | Neutral | Staff Payroll | $7,650,000 | Player Payroll | $94,036,940 | Current Budget | $104,616,477 | Projected Balance | $-6,469,505 | | | Average Player Salary | $2,849,604 | League Average Salary | $2,352,959 | Highest Paid Players: | | 1) John Grondin | $25,360,000 | 2) Junior Cuomo | $15,900,000 | 3) Ricky Peppers | $15,000,000 | 4) Sherman Evanoff | $5,454,000 | 5) Gerardo Herrera | $4,236,240 |
| Current Financial Overview | Attendance | 2,503,645 | Attendance per Game | 30,909 | | | Gate Revenue | $25,537,449 | Playoff Revenue | $0 | Media Revenue | $64,000,000 | Merchandising Revenue | $14,119,013 | Revenue Sharing | $0 | CASH | $13,424,981 | | | Player Expenses | $102,800,427 | Staff Expenses | $7,285,555 | | | BALANCE | $5,995,461 |
| Last Season Overview | Attendance | 2,903,267 | Attendance per Game | 35,843 | | | Gate Revenue | $28,283,742 | Playoff Revenue | $0 | Media Revenue | $64,000,000 | Merchandising Revenue | $18,049,740 | Revenue Sharing | $0 | CASH | $25,653,888 | | | Player Expenses | $116,023,241 | Staff Expenses | $5,539,148 | | | BALANCE | $13,424,981 |
| |
|