| | | | | | | | | | | |
|
SDMB League 07-16-2014 Financial Report | | |
Rank | Team | Payroll | 1 | River Cities Sternwheelers | $103,613,214 | 2 | Los Angeles Scorpions | $97,657,815 | 3 | Brooklyn Wolves | $96,914,572 | 4 | Seattle Monarchs | $95,993,793 | 5 | New York Gothams | $82,735,557 | 6 | Walla Walla Federal Duck | $69,270,828 | 7 | Hickory Huskers | $57,419,200 | 8 | Saskatoon Amigos | $55,042,414 | 9 | Cleveland Steamers | $39,223,286 | 10 | Maui Mashers | $33,995,614 | 11 | Houston Armadillos | $33,880,593 | 12 | Danville Dans | $30,848,814 |
| Rank | Team | Attendance | 1 | Seattle Monarchs | 1,878,087 | 2 | River Cities Sternwheelers | 1,866,819 | 3 | New York Gothams | 1,555,537 | 4 | Brooklyn Wolves | 1,331,494 | 5 | Hickory Huskers | 1,205,944 | 6 | Los Angeles Scorpions | 1,203,674 | 7 | Cleveland Steamers | 1,196,110 | 8 | Saskatoon Amigos | 1,182,715 | 9 | Walla Walla Federal Duck | 1,072,411 | 10 | Houston Armadillos | 963,448 | 11 | Maui Mashers | 758,737 | 12 | Danville Dans | 423,707 |
| Rank | Team | Gate Revenue | 1 | Seattle Monarchs | $20,660,844 | 2 | River Cities Sternwheelers | $18,459,781 | 3 | Brooklyn Wolves | $15,280,806 | 4 | New York Gothams | $14,271,547 | 5 | Saskatoon Amigos | $12,487,154 | 6 | Los Angeles Scorpions | $11,863,304 | 7 | Hickory Huskers | $11,470,824 | 8 | Cleveland Steamers | $9,546,110 | 9 | Walla Walla Federal Duck | $8,870,582 | 10 | Houston Armadillos | $7,833,608 | 11 | Maui Mashers | $6,662,457 | 12 | Danville Dans | $5,457,509 |
|
|
Rank | Team | Media Revenue | 1 | Brooklyn Wolves | $64,000,000 | 2 | Walla Walla Federal Duck | $64,000,000 | 3 | Saskatoon Amigos | $64,000,000 | 4 | River Cities Sternwheelers | $58,000,000 | 5 | Seattle Monarchs | $55,000,000 | 6 | Los Angeles Scorpions | $49,000,000 | 7 | Houston Armadillos | $41,000,000 | 8 | New York Gothams | $41,000,000 | 9 | Danville Dans | $41,000,000 | 10 | Hickory Huskers | $39,000,000 | 11 | Maui Mashers | $35,000,000 | 12 | Cleveland Steamers | $35,000,000 |
| Rank | Team | Merchandising | 1 | Seattle Monarchs | $12,522,367 | 2 | River Cities Sternwheelers | $12,507,689 | 3 | New York Gothams | $6,866,334 | 4 | Brooklyn Wolves | $6,513,774 | 5 | Los Angeles Scorpions | $5,878,827 | 6 | Saskatoon Amigos | $5,024,015 | 7 | Hickory Huskers | $4,282,586 | 8 | Cleveland Steamers | $3,323,441 | 9 | Walla Walla Federal Duck | $3,040,173 | 10 | Houston Armadillos | $2,371,399 | 11 | Maui Mashers | $1,804,618 | 12 | Danville Dans | $855,947 |
| Rank | Team | Current Budget | 1 | Seattle Monarchs | $117,152,474 | 2 | River Cities Sternwheelers | $112,056,563 | 3 | Los Angeles Scorpions | $107,630,084 | 4 | Brooklyn Wolves | $91,034,236 | 5 | New York Gothams | $81,246,288 | 6 | Saskatoon Amigos | $79,287,814 | 7 | Walla Walla Federal Duck | $74,533,318 | 8 | Houston Armadillos | $67,511,306 | 9 | Danville Dans | $65,928,366 | 10 | Hickory Huskers | $65,344,494 | 11 | Cleveland Steamers | $56,711,581 | 12 | Maui Mashers | $55,359,718 |
|
|
Rank | Player | Team | Salary | | 1 | Christopher Moss | Walla Walla | $21,000,000 | | 2 | Demarcus Ramirez | Saskatoon | $19,500,000 | | 3 | Beau Manning | Brooklyn | $18,000,000 | | 4 | Tyler Thomas | Cleveland | $18,000,000 | | 5 | Christopher Hester | Seattle | $17,000,000 | | 6 | Patrick Valdes | River Cities | $16,500,000 | | 7 | Luis Jeon | Brooklyn | $15,000,000 | | 8 | Lincoln Rossetti | Walla Walla | $14,530,000 | | 9 | Ronald Aikin | Los Angeles | $13,500,000 | | 10 | Chad Nelligan | Los Angeles | $13,300,000 | | 11 | Sean Arant | Los Angeles | $12,600,000 | | 12 | Paul Shunk | Hickory | $12,500,000 | | 13 | Carmelo Deleon | Seattle | $11,000,000 | | 14 | Alan Callahan | Los Angeles | $10,500,000 | | 15 | John Hukill | River Cities | $10,000,000 | | 16 | Bill Turek | New York | $10,000,000 | | 17 | John Okane | River Cities | $9,750,000 | | 18 | Pedro Morales | Brooklyn | $9,500,000 | | 19 | Herman Gossard | New York | $9,290,000 | | 20 | Ronald Quijada | River Cities | $9,200,000 | | 21 | Timothy Palacio | River Cities | $8,987,000 | | 22 | Roy Vaz | Brooklyn | $8,888,888 | | 23 | David Kerry | Seattle | $8,640,000 | | 24 | Rafael Collazo | Brooklyn | $8,250,250 | | 25 | Dong Lutz | Seattle | $8,250,000 | | |
Brooklyn Wolves 07-16-2014 Team Financial Report | |
General Information | Team Focus | Neutral | Staff Payroll | $3,755,000 | Player Payroll | $93,159,572 | Current Budget | $91,034,236 | Projected Balance | $-6,686,316 | | | Average Player Salary | $2,388,707 | League Average Salary | $1,968,919 | Highest Paid Players: | | 1) Beau Manning | $18,000,000 | 2) Luis Jeon | $15,000,000 | 3) Pedro Morales | $9,500,000 | 4) Roy Vaz | $8,888,888 | 5) Rafael Collazo | $8,250,250 |
| Current Financial Overview | Attendance | 1,331,494 | Attendance per Game | 28,330 | | | Gate Revenue | $15,280,806 | Playoff Revenue | $0 | Media Revenue | $64,000,000 | Merchandising Revenue | $6,513,774 | Revenue Sharing | $0 | CASH | $394,868 | | | Player Expenses | $50,986,240 | Staff Expenses | $2,062,931 | | | BALANCE | $32,140,277 |
| Last Season Overview | Attendance | 1,484,154 | Attendance per Game | 18,323 | | | Gate Revenue | $13,716,710 | Playoff Revenue | $1,452,146 | Media Revenue | $51,000,000 | Merchandising Revenue | $5,114,258 | Revenue Sharing | $0 | CASH | $9,664,000 | | | Player Expenses | $75,101,979 | Staff Expenses | $3,450,267 | | | BALANCE | $394,868 |
| |
Cleveland Steamers 07-16-2014 Team Financial Report | |
General Information | Team Focus | Rebuilding | Staff Payroll | $3,969,000 | Player Payroll | $35,254,286 | Current Budget | $56,711,581 | Projected Balance | $11,431,343 | | | Average Player Salary | $859,861 | League Average Salary | $1,968,919 | Highest Paid Players: | | 1) Tyler Thomas | $18,000,000 | 2) Carlos Mccrea | $1,954,286 | 3) Tobias Guiterrez | $1,750,000 | 4) William Minton | $900,000 | 5) Michael Fay | $750,000 |
| Current Financial Overview | Attendance | 1,196,110 | Attendance per Game | 26,002 | | | Gate Revenue | $9,546,110 | Playoff Revenue | $0 | Media Revenue | $35,000,000 | Merchandising Revenue | $3,323,441 | Revenue Sharing | $0 | CASH | $10,000,000 | | | Player Expenses | $21,429,183 | Staff Expenses | $2,176,364 | | | BALANCE | $30,264,004 |
| Last Season Overview | Attendance | 671,915 | Attendance per Game | 8,295 | | | Gate Revenue | $7,043,182 | Playoff Revenue | $0 | Media Revenue | $35,000,000 | Merchandising Revenue | $1,456,053 | Revenue Sharing | $0 | CASH | $8,478,250 | | | Player Expenses | $24,448,550 | Staff Expenses | $2,659,804 | | | BALANCE | $20,869,131 |
| |
Danville Dans 07-16-2014 Team Financial Report | |
General Information | Team Focus | Neutral | Staff Payroll | $1,970,000 | Player Payroll | $28,878,814 | Current Budget | $65,928,366 | Projected Balance | $33,079,621 | | | Average Player Salary | $995,821 | League Average Salary | $1,968,919 | Highest Paid Players: | | 1) Frank Osborne | $8,000,000 | 2) Tony Demiras | $4,500,000 | 3) Woodrow Claytor | $3,675,000 | 4) Isidro Frau | $2,920,000 | 5) Eduardo Diaz | $2,365,714 |
| Current Financial Overview | Attendance | 423,707 | Attendance per Game | 9,854 | | | Gate Revenue | $5,457,509 | Playoff Revenue | $0 | Media Revenue | $41,000,000 | Merchandising Revenue | $855,947 | Revenue Sharing | $0 | CASH | $10,000,000 | | | Player Expenses | $15,865,496 | Staff Expenses | $1,082,240 | | | BALANCE | $38,365,720 |
| Last Season Overview | Attendance | 639,009 | Attendance per Game | 7,889 | | | Gate Revenue | $8,078,132 | Playoff Revenue | $0 | Media Revenue | $41,000,000 | Merchandising Revenue | $1,340,530 | Revenue Sharing | $0 | CASH | $9,705,000 | | | Player Expenses | $35,027,588 | Staff Expenses | $2,663,922 | | | BALANCE | $20,432,152 |
| |
Hickory Huskers 07-16-2014 Team Financial Report | |
General Information | Team Focus | Win Now! | Staff Payroll | $2,669,500 | Player Payroll | $54,749,700 | Current Budget | $65,344,494 | Projected Balance | $5,290,270 | | | Average Player Salary | $1,659,082 | League Average Salary | $1,968,919 | Highest Paid Players: | | 1) Paul Shunk | $12,500,000 | 2) Lowell Maclin | $7,450,000 | 3) Willie Sewell | $7,100,000 | 4) Gregory Mudge | $6,280,000 | 5) Alva Mendonca | $5,500,000 |
| Current Financial Overview | Attendance | 1,205,944 | Attendance per Game | 26,799 | | | Gate Revenue | $11,470,824 | Playoff Revenue | $0 | Media Revenue | $39,000,000 | Merchandising Revenue | $4,282,586 | Revenue Sharing | $0 | CASH | $6,420,761 | | | Player Expenses | $30,713,598 | Staff Expenses | $1,466,542 | | | BALANCE | $26,994,031 |
| Last Season Overview | Attendance | 1,138,473 | Attendance per Game | 14,055 | | | Gate Revenue | $11,672,606 | Playoff Revenue | $0 | Media Revenue | $39,000,000 | Merchandising Revenue | $3,251,837 | Revenue Sharing | $0 | CASH | $9,748,000 | | | Player Expenses | $60,621,854 | Staff Expenses | $2,629,828 | | | BALANCE | $-1,579,239 |
| |
Houston Armadillos 07-16-2014 Team Financial Report | |
General Information | Team Focus | Rebuilding | Staff Payroll | $3,806,000 | Player Payroll | $30,074,593 | Current Budget | $67,511,306 | Projected Balance | $30,066,409 | | | Average Player Salary | $970,148 | League Average Salary | $1,968,919 | Highest Paid Players: | | 1) Hal Pires | $5,130,000 | 2) Kenneth Byers | $4,109,700 | 3) Bill Tussey | $3,830,000 | 4) Ronald Adorno | $3,457,143 | 5) Pedro Ramos | $2,755,250 |
| Current Financial Overview | Attendance | 963,448 | Attendance per Game | 22,939 | | | Gate Revenue | $7,833,608 | Playoff Revenue | $0 | Media Revenue | $41,000,000 | Merchandising Revenue | $2,371,399 | Revenue Sharing | $0 | CASH | $3,823,568 | | | Player Expenses | $16,836,750 | Staff Expenses | $2,090,966 | | | BALANCE | $32,850,859 |
| Last Season Overview | Attendance | 756,558 | Attendance per Game | 9,340 | | | Gate Revenue | $6,755,222 | Playoff Revenue | $0 | Media Revenue | $41,000,000 | Merchandising Revenue | $1,678,226 | Revenue Sharing | $0 | CASH | $8,950,750 | | | Player Expenses | $47,611,126 | Staff Expenses | $3,699,504 | | | BALANCE | $3,823,568 |
| |
Los Angeles Scorpions 07-16-2014 Team Financial Report | |
General Information | Team Focus | Neutral | Staff Payroll | $3,468,001 | Player Payroll | $94,189,814 | Current Budget | $107,630,084 | Projected Balance | $7,940,096 | | | Average Player Salary | $2,478,679 | League Average Salary | $1,968,919 | Highest Paid Players: | | 1) Ronald Aikin | $13,500,000 | 2) Chad Nelligan | $13,300,000 | 3) Sean Arant | $12,600,000 | 4) Alan Callahan | $10,500,000 | 5) Ricky Peppers | $8,080,000 |
| Current Financial Overview | Attendance | 1,203,674 | Attendance per Game | 27,356 | | | Gate Revenue | $11,863,304 | Playoff Revenue | $0 | Media Revenue | $49,000,000 | Merchandising Revenue | $5,878,827 | Revenue Sharing | $0 | CASH | $-10,000,000 | | | Player Expenses | $51,778,466 | Staff Expenses | $1,905,223 | | | BALANCE | $1,058,442 |
| Last Season Overview | Attendance | 1,758,163 | Attendance per Game | 21,706 | | | Gate Revenue | $17,008,773 | Playoff Revenue | $0 | Media Revenue | $49,000,000 | Merchandising Revenue | $8,516,367 | Revenue Sharing | $0 | CASH | $8,695,700 | | | Player Expenses | $95,678,006 | Staff Expenses | $2,473,787 | | | BALANCE | $-16,930,953 |
| |
Maui Mashers 07-16-2014 Team Financial Report | |
General Information | Team Focus | Rebuilding | Staff Payroll | $3,676,000 | Player Payroll | $30,319,614 | Current Budget | $55,359,718 | Projected Balance | $17,658,601 | | | Average Player Salary | $918,776 | League Average Salary | $1,968,919 | Highest Paid Players: | | 1) Hector Orozco | $5,300,000 | 2) James Turner | $3,522,600 | 3) Richard Songer | $3,020,000 | 4) Melvin Ryals | $2,954,700 | 5) Stephen Herbert | $2,486,000 |
| Current Financial Overview | Attendance | 758,737 | Attendance per Game | 16,861 | | | Gate Revenue | $6,662,457 | Playoff Revenue | $0 | Media Revenue | $35,000,000 | Merchandising Revenue | $1,804,618 | Revenue Sharing | $0 | CASH | $10,000,000 | | | Player Expenses | $16,362,607 | Staff Expenses | $2,019,499 | | | BALANCE | $31,084,969 |
| Last Season Overview | Attendance | 586,894 | Attendance per Game | 7,246 | | | Gate Revenue | $6,311,549 | Playoff Revenue | $0 | Media Revenue | $35,000,000 | Merchandising Revenue | $1,183,185 | Revenue Sharing | $0 | CASH | $8,456,500 | | | Player Expenses | $30,379,428 | Staff Expenses | $3,492,168 | | | BALANCE | $15,079,638 |
| |
New York Gothams 07-16-2014 Team Financial Report | |
General Information | Team Focus | Neutral | Staff Payroll | $2,942,000 | Player Payroll | $79,793,557 | Current Budget | $81,246,288 | Projected Balance | $-3,209,041 | | | Average Player Salary | $2,751,502 | League Average Salary | $1,968,919 | Highest Paid Players: | | 1) Bill Turek | $10,000,000 | 2) Herman Gossard | $9,290,000 | 3) Fredrick Thomas | $6,540,000 | 4) Brian Bingham | $6,100,000 | 5) Junior Cuomo | $6,000,000 |
| Current Financial Overview | Attendance | 1,555,537 | Attendance per Game | 33,816 | | | Gate Revenue | $14,271,547 | Playoff Revenue | $0 | Media Revenue | $41,000,000 | Merchandising Revenue | $6,866,334 | Revenue Sharing | $0 | CASH | $10,000,000 | | | Player Expenses | $44,570,224 | Staff Expenses | $1,603,033 | | | BALANCE | $24,964,624 |
| Last Season Overview | Attendance | 3,261,413 | Attendance per Game | 40,264 | | | Gate Revenue | $26,513,736 | Playoff Revenue | $2,651,052 | Media Revenue | $41,000,000 | Merchandising Revenue | $11,786,086 | Revenue Sharing | $0 | CASH | $12,113,500 | | | Player Expenses | $73,797,222 | Staff Expenses | $2,778,346 | | | BALANCE | $15,488,806 |
| |
River Cities Sternwheelers 07-16-2014 Team Financial Report | |
General Information | Team Focus | Neutral | Staff Payroll | $3,518,000 | Player Payroll | $100,095,214 | Current Budget | $112,056,563 | Projected Balance | $2,996,347 | | | Average Player Salary | $3,127,975 | League Average Salary | $1,968,919 | Highest Paid Players: | | 1) Patrick Valdes | $16,500,000 | 2) John Hukill | $10,000,000 | 3) John Okane | $9,750,000 | 4) Ronald Quijada | $9,200,000 | 5) Timothy Palacio | $8,987,000 |
| Current Financial Overview | Attendance | 1,866,819 | Attendance per Game | 42,428 | | | Gate Revenue | $18,459,781 | Playoff Revenue | $0 | Media Revenue | $58,000,000 | Merchandising Revenue | $12,507,689 | Revenue Sharing | $0 | CASH | $10,000,000 | | | Player Expenses | $58,437,587 | Staff Expenses | $1,932,724 | | | BALANCE | $36,597,159 |
| Last Season Overview | Attendance | 3,582,168 | Attendance per Game | 44,224 | | | Gate Revenue | $32,544,931 | Playoff Revenue | $1,448,306 | Media Revenue | $51,000,000 | Merchandising Revenue | $23,102,057 | Revenue Sharing | $0 | CASH | $9,343,600 | | | Player Expenses | $91,128,716 | Staff Expenses | $3,721,528 | | | BALANCE | $20,588,650 |
| |
Saskatoon Amigos 07-16-2014 Team Financial Report | |
General Information | Team Focus | Neutral | Staff Payroll | $2,301,000 | Player Payroll | $52,741,414 | Current Budget | $79,287,814 | Projected Balance | $22,245,399 | | | Average Player Salary | $2,397,337 | League Average Salary | $1,968,919 | Highest Paid Players: | | 1) Demarcus Ramirez | $19,500,000 | 2) Brian Frison | $6,900,000 | 3) Winston Satterlee | $5,500,000 | 4) Carlos Barrera | $3,500,000 | 5) Reggie Perez | $3,500,000 |
| Current Financial Overview | Attendance | 1,182,715 | Attendance per Game | 26,880 | | | Gate Revenue | $12,487,154 | Playoff Revenue | $0 | Media Revenue | $64,000,000 | Merchandising Revenue | $5,024,015 | Revenue Sharing | $0 | CASH | $4,442,041 | | | Player Expenses | $28,975,196 | Staff Expenses | $1,264,156 | | | BALANCE | $53,713,858 |
| Last Season Overview | Attendance | 1,401,300 | Attendance per Game | 17,300 | | | Gate Revenue | $14,472,570 | Playoff Revenue | $0 | Media Revenue | $49,000,000 | Merchandising Revenue | $5,371,577 | Revenue Sharing | $0 | CASH | $6,598,563 | | | Player Expenses | $65,716,514 | Staff Expenses | $3,284,155 | | | BALANCE | $4,442,041 |
| |
Seattle Monarchs 07-16-2014 Team Financial Report | |
General Information | Team Focus | Win Now! | Staff Payroll | $3,607,250 | Player Payroll | $92,386,543 | Current Budget | $117,152,474 | Projected Balance | $17,134,291 | | | Average Player Salary | $3,185,743 | League Average Salary | $1,968,919 | Highest Paid Players: | | 1) Christopher Hester | $17,000,000 | 2) Carmelo Deleon | $11,000,000 | 3) David Kerry | $8,640,000 | 4) Dong Lutz | $8,250,000 | 5) Eugene Alustiza | $6,533,000 |
| Current Financial Overview | Attendance | 1,878,087 | Attendance per Game | 42,684 | | | Gate Revenue | $20,660,844 | Playoff Revenue | $0 | Media Revenue | $55,000,000 | Merchandising Revenue | $12,522,367 | Revenue Sharing | $0 | CASH | $2,000,000 | | | Player Expenses | $50,779,958 | Staff Expenses | $1,981,763 | | | BALANCE | $33,421,490 |
| Last Season Overview | Attendance | 3,655,199 | Attendance per Game | 45,126 | | | Gate Revenue | $33,792,195 | Playoff Revenue | $2,891,231 | Media Revenue | $55,000,000 | Merchandising Revenue | $22,247,921 | Revenue Sharing | $0 | CASH | $6,878,500 | | | Player Expenses | $98,586,562 | Staff Expenses | $3,313,906 | | | BALANCE | $14,909,379 |
| |
Walla Walla Federal Duck 07-16-2014 Team Financial Report | |
General Information | Team Focus | Neutral | Staff Payroll | $2,880,000 | Player Payroll | $66,390,828 | Current Budget | $74,533,318 | Projected Balance | $3,675,734 | | | Average Player Salary | $2,289,339 | League Average Salary | $1,968,919 | Highest Paid Players: | | 1) Christopher Moss | $21,000,000 | 2) Lincoln Rossetti | $14,530,000 | 3) Fernando Estrada | $3,893,400 | 4) Fred Smith | $3,808,000 | 5) Francis Armendariz | $3,700,000 |
| Current Financial Overview | Attendance | 1,072,411 | Attendance per Game | 24,373 | | | Gate Revenue | $8,870,582 | Playoff Revenue | $0 | Media Revenue | $64,000,000 | Merchandising Revenue | $3,040,173 | Revenue Sharing | $0 | CASH | $932,596 | | | Player Expenses | $36,060,710 | Staff Expenses | $1,582,242 | | | BALANCE | $37,200,399 |
| Last Season Overview | Attendance | 785,640 | Attendance per Game | 9,699 | | | Gate Revenue | $8,957,416 | Playoff Revenue | $0 | Media Revenue | $45,000,000 | Merchandising Revenue | $1,969,504 | Revenue Sharing | $0 | CASH | $7,197,704 | | | Player Expenses | $57,045,504 | Staff Expenses | $3,146,524 | | | BALANCE | $932,596 |
| |
|